GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » 104 Corp (TPE:3130) » Definitions » Cyclically Adjusted Book per Share

104 (TPE:3130) Cyclically Adjusted Book per Share : NT$54.48 (As of Mar. 2025)


View and export this data going back to 2006. Start your Free Trial

What is 104 Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

104's adjusted book value per share for the three months ended in Mar. 2025 was NT$53.956. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$54.48 for the trailing ten years ended in Mar. 2025.

During the past 12 months, 104's average Cyclically Adjusted Book Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of 104 was 6.40% per year. The lowest was 4.70% per year. And the median was 5.50% per year.

As of today (2025-07-01), 104's current stock price is NT$231.50. 104's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was NT$54.48. 104's Cyclically Adjusted PB Ratio of today is 4.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of 104 was 4.53. The lowest was 3.00. And the median was 3.92.


104 Cyclically Adjusted Book per Share Historical Data

The historical data trend for 104's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

104 Cyclically Adjusted Book per Share Chart

104 Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.55 46.90 50.42 52.47 53.84

104 Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.47 53.72 53.86 53.84 54.48

Competitive Comparison of 104's Cyclically Adjusted Book per Share

For the Staffing & Employment Services subindustry, 104's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


104's Cyclically Adjusted PB Ratio Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, 104's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where 104's Cyclically Adjusted PB Ratio falls into.


;
;

104 Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, 104's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=53.956/134.9266*134.9266
=53.956

Current CPI (Mar. 2025) = 134.9266.

104 Quarterly Data

Book Value per Share CPI Adj_Book
201506 38.441 100.684 51.515
201509 41.053 100.392 55.175
201512 43.133 99.792 58.319
201603 48.099 100.470 64.594
201606 43.147 101.688 57.250
201609 45.641 101.861 60.457
201612 47.084 101.863 62.367
201703 49.248 102.862 64.600
201706 41.126 103.349 53.692
201709 44.110 104.136 57.153
201712 45.961 104.011 59.622
201803 47.990 105.290 61.498
201806 40.878 106.317 51.878
201809 43.314 106.507 54.872
201812 44.988 105.998 57.266
201903 46.786 107.251 58.859
201906 40.715 108.070 50.833
201909 43.090 108.329 53.670
201912 44.914 108.420 55.895
202003 46.760 108.902 57.935
202006 39.528 108.767 49.035
202009 42.011 109.815 51.618
202012 43.992 109.897 54.011
202103 47.114 111.754 56.883
202106 41.965 114.631 49.395
202109 44.537 115.734 51.923
202112 47.395 117.630 54.364
202203 51.141 121.301 56.886
202206 43.983 125.017 47.469
202209 47.632 125.227 51.322
202212 49.802 125.222 53.662
202303 52.659 127.348 55.793
202306 43.057 128.729 45.130
202309 47.634 129.860 49.493
202312 49.953 129.419 52.079
202403 52.694 131.776 53.954
202406 43.590 132.554 44.370
202409 48.156 133.029 48.843
202412 50.776 133.157 51.451
202503 53.956 134.927 53.956

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


104  (TPE:3130) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

104's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=231.50/54.48
=4.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of 104 was 4.53. The lowest was 3.00. And the median was 3.92.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


104 Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of 104's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


104 Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 119-1, Baozhong Road, 10th Floor, Xindian District, New Taipei City, Taipei, TWN, 231
104 Corp is engaged in information technology, general advertising services, employment services, and human resource consultancy. It operates in a single segment, providing online and consultation services. Geographically, it derives revenue from Taiwan.

104 Headlines

No Headlines