GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank SMBC Indonesia Tbk (ISX:BTPN) » Definitions » Cyclically Adjusted FCF per Share

PT Bank SMBC Indonesia Tbk (ISX:BTPN) Cyclically Adjusted FCF per Share : Rp318.96 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is PT Bank SMBC Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank SMBC Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp-379.792. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp318.96 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Bank SMBC Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was -6.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 125.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank SMBC Indonesia Tbk was 462.20% per year. The lowest was -4.50% per year. And the median was 10.80% per year.

As of today (2025-07-06), PT Bank SMBC Indonesia Tbk's current stock price is Rp2160.00. PT Bank SMBC Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp318.96. PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 6.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank SMBC Indonesia Tbk was 2470.74. The lowest was 5.27. And the median was 10.70.


PT Bank SMBC Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bank SMBC Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank SMBC Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Bank SMBC Indonesia Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 223.74 423.79 234.50 304.59 369.30

PT Bank SMBC Indonesia Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 339.60 428.87 333.03 369.30 318.96

Competitive Comparison of PT Bank SMBC Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Bank SMBC Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank SMBC Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-379.792/131.9484*131.9484
=-379.792

Current CPI (Mar. 2025) = 131.9484.

PT Bank SMBC Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -121.129 99.766 -160.202
201509 372.032 101.037 485.854
201512 122.307 102.133 158.012
201603 -116.824 102.764 -150.002
201606 587.495 103.212 751.064
201609 -282.065 104.142 -357.376
201612 159.595 105.222 200.132
201703 224.921 106.476 278.729
201706 6.656 107.722 8.153
201709 -484.148 108.020 -591.393
201712 311.861 109.017 377.460
201803 -330.786 110.097 -396.440
201806 527.313 111.085 626.352
201809 -565.409 111.135 -671.302
201812 1,011.936 112.430 1,187.614
201903 -4,156.114 112.829 -4,860.408
201906 2,696.946 114.730 3,101.692
201909 275.410 114.905 316.262
201912 -754.616 115.486 -862.186
202003 -953.829 116.252 -1,082.613
202006 27.432 116.630 31.035
202009 1,527.652 116.397 1,731.762
202012 1,620.568 117.318 1,822.663
202103 -38.778 117.840 -43.421
202106 -24.336 118.184 -27.170
202109 714.136 118.262 796.785
202112 895.191 119.516 988.311
202203 -832.065 120.948 -907.741
202206 -1,238.759 123.322 -1,325.406
202209 -430.763 125.298 -453.625
202212 1,879.287 126.098 1,966.482
202303 -158.801 126.953 -165.050
202306 -995.848 127.663 -1,029.277
202309 950.900 128.151 979.074
202312 -175.171 129.395 -178.628
202403 270.286 130.607 273.062
202406 838.506 130.792 845.922
202409 -695.719 130.361 -704.191
202412 607.005 131.432 609.392
202503 -379.792 131.948 -379.792

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bank SMBC Indonesia Tbk  (ISX:BTPN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank SMBC Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2160.00/318.96
=6.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank SMBC Indonesia Tbk was 2470.74. The lowest was 5.27. And the median was 10.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank SMBC Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bank SMBC Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank SMBC Indonesia Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Dr. Ide Anak Agung Gde Agung, Menara BTPN, CBD Mega Kuningan, Kavling 5.5 - 5.6, Jakarta Selatan, Jakarta, IDN, 12950
PT Bank SMBC Indonesia Tbk is a foreign exchange bank. It offers products and services such as green financing, products and services for retired customers, for micro, small, and medium enterprise customers, for large national, multinational, and Japanese corporations, wealth management services through Sinaya, as well as digital banking services for digital-savvy communities through Jenius.

PT Bank SMBC Indonesia Tbk Headlines

No Headlines