GURUFOCUS.COM » STOCK LIST » Technology » Hardware » EmbeddedArt Group AB (publ) (XSAT:EMART) » Definitions » Cyclically Adjusted FCF per Share

EmbeddedArt Group AB (publ) (XSAT:EMART) Cyclically Adjusted FCF per Share : kr-31.69 (As of Mar. 2025)


View and export this data going back to 2014. Start your Free Trial

What is EmbeddedArt Group AB (publ) Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

EmbeddedArt Group AB (publ)'s adjusted free cash flow per share for the three months ended in Mar. 2025 was kr-0.206. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-31.69 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-07-07), EmbeddedArt Group AB (publ)'s current stock price is kr18.35. EmbeddedArt Group AB (publ)'s Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr-31.69. EmbeddedArt Group AB (publ)'s Cyclically Adjusted Price-to-FCF of today is .


EmbeddedArt Group AB (publ) Cyclically Adjusted FCF per Share Historical Data

The historical data trend for EmbeddedArt Group AB (publ)'s Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EmbeddedArt Group AB (publ) Cyclically Adjusted FCF per Share Chart

EmbeddedArt Group AB (publ) Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -40.59 -32.22

EmbeddedArt Group AB (publ) Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -35.16 -35.01 - -32.22 -31.69

Competitive Comparison of EmbeddedArt Group AB (publ)'s Cyclically Adjusted FCF per Share

For the Scientific & Technical Instruments subindustry, EmbeddedArt Group AB (publ)'s Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EmbeddedArt Group AB (publ)'s Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, EmbeddedArt Group AB (publ)'s Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where EmbeddedArt Group AB (publ)'s Cyclically Adjusted Price-to-FCF falls into.


;
;

EmbeddedArt Group AB (publ) Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, EmbeddedArt Group AB (publ)'s adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.206/132.8245*132.8245
=-0.206

Current CPI (Mar. 2025) = 132.8245.

EmbeddedArt Group AB (publ) Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -14.000 99.995 -18.596
201509 -9.712 100.228 -12.871
201512 0.000 100.276 0.000
201603 -8.290 100.751 -10.929
201606 -17.667 101.019 -23.229
201609 -9.316 101.138 -12.235
201612 0.000 102.022 0.000
201703 -9.023 102.022 -11.747
201706 -10.955 102.752 -14.161
201709 -6.659 103.279 -8.564
201712 0.000 103.793 0.000
201803 -7.960 103.962 -10.170
201806 -5.504 104.875 -6.971
201809 -5.043 105.679 -6.338
201812 0.000 105.912 0.000
201903 -4.583 105.886 -5.749
201906 -6.632 106.742 -8.253
201909 -2.808 107.214 -3.479
201912 0.000 107.766 0.000
202003 -8.616 106.563 -10.739
202006 0.817 107.498 1.009
202009 -1.476 107.635 -1.821
202012 0.000 108.296 0.000
202103 -13.875 108.360 -17.008
202106 -10.395 108.928 -12.675
202109 -11.449 110.338 -13.782
202112 -14.631 112.486 -17.276
202203 -11.826 114.825 -13.680
202206 -5.640 118.384 -6.328
202209 -1.965 122.296 -2.134
202212 -0.258 126.365 -0.271
202303 -3.324 127.042 -3.475
202306 -3.485 129.407 -3.577
202309 0.000 130.224 0.000
202312 0.885 131.912 0.891
202403 0.790 132.205 0.794
202406 -0.050 132.716 -0.050
202409 0.000 132.304 0.000
202412 0.125 132.987 0.125
202503 -0.206 132.825 -0.206

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


EmbeddedArt Group AB (publ)  (XSAT:EMART) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


EmbeddedArt Group AB (publ) Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of EmbeddedArt Group AB (publ)'s Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


EmbeddedArt Group AB (publ) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Kungsholmsgatan 8B, Stockholm, SWE, 112 27
EmbeddedArt Group AB (publ) offers security solutions. The company develops, manufactures and sells alarm and surveillance systems. The products are sold under various brands and via the company's resellers, where the customers are mainly boat owners and other private individuals.

EmbeddedArt Group AB (publ) Headlines

No Headlines