GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » 104 Corp (TPE:3130) » Definitions » Cyclically Adjusted Price-to-FCF

104 (TPE:3130) Cyclically Adjusted Price-to-FCF : 13.22 (As of Jul. 01, 2025)


View and export this data going back to 2006. Start your Free Trial

What is 104 Cyclically Adjusted Price-to-FCF?

As of today (2025-07-01), 104's current share price is NT$231.50. 104's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was NT$17.51. 104's Cyclically Adjusted Price-to-FCF for today is 13.22.

The historical rank and industry rank for 104's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

TPE:3130' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 11.54   Med: 13.69   Max: 15.67
Current: 13.19

During the past years, 104's highest Cyclically Adjusted Price-to-FCF was 15.67. The lowest was 11.54. And the median was 13.69.

TPE:3130's Cyclically Adjusted Price-to-FCF is ranked better than
59.36% of 374 companies
in the Business Services industry
Industry Median: 16.595 vs TPE:3130: 13.19

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

104's adjusted free cash flow per share data for the three months ended in Mar. 2025 was NT$2.616. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is NT$17.51 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


104 Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for 104's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

104 Cyclically Adjusted Price-to-FCF Chart

104 Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.16 13.65 13.42 13.06 13.00

104 Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.83 14.20 13.48 13.00 12.68

Competitive Comparison of 104's Cyclically Adjusted Price-to-FCF

For the Staffing & Employment Services subindustry, 104's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


104's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, 104's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where 104's Cyclically Adjusted Price-to-FCF falls into.


;
;

104 Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

104's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=231.50/17.51
=13.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

104's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, 104's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2.616/134.9266*134.9266
=2.616

Current CPI (Mar. 2025) = 134.9266.

104 Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 4.349 100.684 5.828
201509 2.880 100.392 3.871
201512 6.576 99.792 8.891
201603 0.555 100.470 0.745
201606 3.857 101.688 5.118
201609 2.749 101.861 3.641
201612 1.443 101.863 1.911
201703 2.328 102.862 3.054
201706 3.799 103.349 4.960
201709 2.304 104.136 2.985
201712 3.940 104.011 5.111
201803 0.552 105.290 0.707
201806 4.346 106.317 5.516
201809 1.407 106.507 1.782
201812 4.637 105.998 5.903
201903 -0.542 107.251 -0.682
201906 4.966 108.070 6.200
201909 2.136 108.329 2.660
201912 5.665 108.420 7.050
202003 0.331 108.902 0.410
202006 3.804 108.767 4.719
202009 1.867 109.815 2.294
202012 5.586 109.897 6.858
202103 1.032 111.754 1.246
202106 5.001 114.631 5.886
202109 3.460 115.734 4.034
202112 7.717 117.630 8.852
202203 1.824 121.301 2.029
202206 7.043 125.017 7.601
202209 5.256 125.227 5.663
202212 7.841 125.222 8.449
202303 -1.374 127.348 -1.456
202306 8.885 128.729 9.313
202309 2.868 129.860 2.980
202312 6.977 129.419 7.274
202403 0.382 131.776 0.391
202406 7.032 132.554 7.158
202409 4.394 133.029 4.457
202412 8.959 133.157 9.078
202503 2.616 134.927 2.616

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


104  (TPE:3130) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


104 Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of 104's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


104 Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 119-1, Baozhong Road, 10th Floor, Xindian District, New Taipei City, Taipei, TWN, 231
104 Corp is engaged in information technology, general advertising services, employment services, and human resource consultancy. It operates in a single segment, providing online and consultation services. Geographically, it derives revenue from Taiwan.

104 Headlines

No Headlines