GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » DaVita Inc (NYSE:DVA) » Definitions » E10

DVA (DaVita) E10 : $6.54 (As of Mar. 2025)


View and export this data going back to 1995. Start your Free Trial

What is DaVita E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

DaVita's adjusted earnings per share data for the three months ended in Mar. 2025 was $2.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $6.54 for the trailing ten years ended in Mar. 2025.

During the past 12 months, DaVita's average E10 Growth Rate was 15.80% per year. During the past 3 years, the average E10 Growth Rate was 12.30% per year. During the past 5 years, the average E10 Growth Rate was 15.00% per year. During the past 10 years, the average E10 Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of DaVita was 34.10% per year. The lowest was 5.80% per year. And the median was 14.60% per year.

As of today (2025-07-09), DaVita's current stock price is $141.84. DaVita's E10 for the quarter that ended in Mar. 2025 was $6.54. DaVita's Shiller PE Ratio of today is 21.69.

During the past 13 years, the highest Shiller PE Ratio of DaVita was 35.54. The lowest was 13.58. And the median was 24.22.


DaVita E10 Historical Data

The historical data trend for DaVita's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DaVita E10 Chart

DaVita Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.52 4.37 4.88 5.40 6.19

DaVita Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.65 5.84 6.00 6.19 6.54

Competitive Comparison of DaVita's E10

For the Medical Care Facilities subindustry, DaVita's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DaVita's Shiller PE Ratio Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, DaVita's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where DaVita's Shiller PE Ratio falls into.


;
;

DaVita E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DaVita's adjusted earnings per share data for the three months ended in Mar. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=2/134.9266*134.9266
=2.000

Current CPI (Mar. 2025) = 134.9266.

DaVita Quarterly Data

per share eps CPI Adj_EPS
201506 0.780 100.684 1.045
201509 1.000 100.392 1.344
201512 -0.030 99.792 -0.041
201603 0.470 100.470 0.631
201606 0.260 101.688 0.345
201609 2.760 101.861 3.656
201612 0.800 101.863 1.060
201703 2.290 102.862 3.004
201706 0.650 103.349 0.849
201709 -1.140 104.136 -1.477
201712 1.640 104.011 2.127
201803 0.980 105.290 1.256
201806 1.530 106.317 1.942
201809 -0.820 106.507 -1.039
201812 -0.900 105.998 -1.146
201903 0.900 107.251 1.132
201906 1.640 108.070 2.048
201909 0.950 108.329 1.183
201912 1.880 108.420 2.340
202003 1.890 108.902 2.342
202006 1.620 108.767 2.010
202009 1.280 109.815 1.573
202012 1.500 109.897 1.842
202103 2.090 111.754 2.523
202106 2.640 114.631 3.107
202109 2.360 115.734 2.751
202112 1.790 117.630 2.053
202203 1.610 121.301 1.791
202206 2.300 125.017 2.482
202209 1.130 125.227 1.218
202212 0.740 125.222 0.797
202303 1.250 127.348 1.324
202306 1.910 128.729 2.002
202309 2.620 129.860 2.722
202312 1.620 129.419 1.689
202403 2.650 131.776 2.713
202406 2.500 132.554 2.545
202409 2.500 133.029 2.536
202412 3.090 133.157 3.131
202503 2.000 134.927 2.000

Add all the adjusted EPS together and divide 10 will get our e10.


DaVita  (NYSE:DVA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

DaVita's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=141.84/6.54
=21.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of DaVita was 35.54. The lowest was 13.58. And the median was 24.22.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


DaVita E10 Related Terms

Thank you for viewing the detailed overview of DaVita's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


DaVita Business Description

Traded in Other Exchanges
Address
2000 16th Street, Denver, CO, USA, 80202
DaVita is the largest provider of dialysis services in the United States, boasting market share of about 35% when measured by clinics. The firm operates over 3,000 facilities worldwide, mostly in the US, and treats about 280,000 patients globally each year. Government payers dominate US dialysis reimbursement. DaVita receives about two thirds of US sales at government (primarily Medicare) reimbursement rates, with the remainder coming from commercial insurers. While commercial insurers represent only about 10% of US patients treated, they represent nearly all of the profits generated by DaVita in the US dialysis business. Berkshire Hathaway owns about 45% of DaVita.
Executives
Berkshire Hathaway Inc 10 percent owner 3555 FARNAM STREET, OMAHA NE 68131
Javier Rodriguez officer: Chief Executive Officer, DKC 601 HAWAII ST., EL SEGUNDO CA 90245
Joel Ackerman officer: Chief Financial Officer COVENTRY HEALTH CARE, INC., 6705 ROCKLEDGE DR SUITE 900, BETHESDA MD 20817
Michael David Staffieri officer: Chief Operating Officer, DKC 2000 16TH STREET, DENVER CO 80202
Kathleen Alyce Waters officer: Chief Legal Officer C/O DAVITA INC., 2000 16TH STREET, DENVER CO 80202
Barbara J Desoer director CITIGROUP INC., 388 GREENWICH STREET, 17TH FLOOR, NEW YORK NY 10013
James O Hearty officer: Chief Compliance Officer 2000 16TH STREET, DENVER CO 80202
Christopher Michael Berry officer: Chief Accounting Officer C/O SONDER HOLDINGS INC., 101 15TH ST., SAN FRANCISCO CA 94103
Wendy Lee Schoppert director 6105 TRENTON LANE NORTH, MINNEAPOLIS MN 55442
Phyllis R Yale director
Charles Berg director, officer: Executive Chair, DMG 48 MONROE TURNPIKE, TRUMBULL CT 06611
John M Nehra director 1119 ST PAUL ST, BALTIMORE MD 21202
Adam H Schechter director 2000 GALLOPING HILL ROAD, KENILWORTH NJ 07033
Jason M. Hollar director 3333 BEVERLY ROAD, HOFFMAN ESTATES IL 60179
Paula A Price director ONE CVS DRIVE, WOONSOCKET RI 02895