GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » ICU Medical Inc (NAS:ICUI) » Definitions » E10

ICUI (ICU Medical) E10 : $2.00 (As of Mar. 2025)


View and export this data going back to 1992. Start your Free Trial

What is ICU Medical E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

ICU Medical's adjusted earnings per share data for the three months ended in Mar. 2025 was $-0.630. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.00 for the trailing ten years ended in Mar. 2025.

During the past 12 months, ICU Medical's average E10 Growth Rate was -22.20% per year. During the past 3 years, the average E10 Growth Rate was -16.00% per year. During the past 5 years, the average E10 Growth Rate was -6.80% per year. During the past 10 years, the average E10 Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of ICU Medical was 14.70% per year. The lowest was -16.00% per year. And the median was 8.85% per year.

As of today (2025-07-02), ICU Medical's current stock price is $134.95. ICU Medical's E10 for the quarter that ended in Mar. 2025 was $2.00. ICU Medical's Shiller PE Ratio of today is 67.48.

During the past 13 years, the highest Shiller PE Ratio of ICU Medical was 111.16. The lowest was 27.86. And the median was 60.60.


ICU Medical E10 Historical Data

The historical data trend for ICU Medical's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ICU Medical E10 Chart

ICU Medical Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.24 3.56 3.11 2.74 2.11

ICU Medical Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.57 2.45 2.27 2.11 2.00

Competitive Comparison of ICU Medical's E10

For the Medical Instruments & Supplies subindustry, ICU Medical's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ICU Medical's Shiller PE Ratio Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, ICU Medical's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where ICU Medical's Shiller PE Ratio falls into.


;
;

ICU Medical E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ICU Medical's adjusted earnings per share data for the three months ended in Mar. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.63/134.9266*134.9266
=-0.630

Current CPI (Mar. 2025) = 134.9266.

ICU Medical Quarterly Data

per share eps CPI Adj_EPS
201506 0.830 100.684 1.112
201509 0.980 100.392 1.317
201512 0.330 99.792 0.446
201603 1.080 100.470 1.450
201606 0.980 101.688 1.300
201609 1.090 101.861 1.444
201612 0.540 101.863 0.715
201703 2.860 102.862 3.752
201706 -1.870 103.349 -2.441
201709 0.010 104.136 0.013
201712 2.330 104.011 3.023
201803 0.230 105.290 0.295
201806 1.440 106.317 1.828
201809 0.010 106.507 0.013
201812 -0.360 105.998 -0.458
201903 1.440 107.251 1.812
201906 1.060 108.070 1.323
201909 1.240 108.329 1.544
201912 0.960 108.420 1.195
202003 0.780 108.902 0.966
202006 0.880 108.767 1.092
202009 1.160 109.815 1.425
202012 1.210 109.897 1.486
202103 1.090 111.754 1.316
202106 1.310 114.631 1.542
202109 1.430 115.734 1.667
202112 0.910 117.630 1.044
202203 -1.610 121.301 -1.791
202206 -0.310 125.017 -0.335
202209 -0.550 125.227 -0.593
202212 -0.650 125.222 -0.700
202303 -0.410 127.348 -0.434
202306 -0.410 128.729 -0.430
202309 0.300 129.860 0.312
202312 -0.710 129.419 -0.740
202403 -1.630 131.776 -1.669
202406 -0.880 132.554 -0.896
202409 -1.350 133.029 -1.369
202412 -0.970 133.157 -0.983
202503 -0.630 134.927 -0.630

Add all the adjusted EPS together and divide 10 will get our e10.


ICU Medical  (NAS:ICUI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

ICU Medical's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=134.95/2.00
=67.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of ICU Medical was 111.16. The lowest was 27.86. And the median was 60.60.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


ICU Medical E10 Related Terms

Thank you for viewing the detailed overview of ICU Medical's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


ICU Medical Business Description

Traded in Other Exchanges
N/A
Address
951 Calle Amanecer, San Clemente, CA, USA, 92673
ICU Medical is a California-based pure-play infusion therapy company that provides consumables, systems, and services for virtually every component of the IV continuum of care. ICU has become one of the largest players in its industry following its acquisition of Hospira Infusion Systems from Pfizer in 2017 and Smiths Medical from Smiths Group in 2022. It holds top-tier positions across its three reporting segments: consumables (43% of consolidated revenue), infusion systems (28%), and vital care (29%). The combined entity remains primarily US-focused, generating over 63% of its sales domestically.
Executives
Christian B. Voigtlander officer: Chief Operating Officer 951 CALLE AMANECER, SAN CLEMENTE CA 92673
Elisha W Finney director C/O VARIAN MEDICAL SYSTEMS, INC, 3100 HANSEN WAY M/S E-327, PALO ALTO CA 94304
David C. Greenberg director 951 CALLE AMANECER, SAN CLEMENTE CA 92887
Vivek Jain director, officer: Chairman and CEO ICU MEDICAL, INC., 951 CALLE AMANECER, SAN CLEMENTE CA 92673
Daniel Woolson officer: VP, GM-Infusion Capital ICU MEDICAL, INC., 951 CALLE AMANECER, SAN CLEMENTE CA 92673
Virginia Ruth Sanzone officer: VP, General Counsel 951 CALLE AMANECER, SAN CLEMENTE CA 92673
George A Lopez director, officer: Chairman, other: Chairman C/O ICU MEDICAL, 951 CALLE AMANECER, SAN CLEMENTE CA 92673
Smiths Group International Holdings Ltd 10 percent owner C/O SMITHS GROUP PLC, 11-12 ST. JAMES'S SQUARE, 4TH FLOOR, LONDON X0 SW1Y 4LB
Group Plc Smiths 10 percent owner 765 FINCHKEY ROAD, LONDON X0 00000
William Seeger director 951 CALLE AMANECER, SAN CLEMENTE CA 92673
Kolleen T Kennedy director VARIAN MEDICAL SYSTEMS INC, 3100 HANSEN WAY MAIL STOP E327, PALO ALTO CA 94304
Robert S Swinney director C/O ICU MEDICAL, 951 CALLE AMANECER, SAN CLEMENTE CA 92673
Laurie Hernandez director 951 CALLE AMANECER, SAN CLEMENTE CA 92673
Brian Michael Bonnell officer: Chief Financial Officer ICU MEDICAL INC., 951 CALLE AMANECER, SAN CLEMENTE CA 92673
Scott E Lamb officer: Controller ICU MEDICAL, INC., 951 CALLE AMANECER, SAN CLEMENTE CA 92673