GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Keurig Dr Pepper Inc (NAS:KDP) » Definitions » E10

KDP (Keurig Dr Pepper) E10 : $2.68 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is Keurig Dr Pepper E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Keurig Dr Pepper's adjusted earnings per share data for the three months ended in Mar. 2025 was $0.380. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.68 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Keurig Dr Pepper's average E10 Growth Rate was -10.10% per year. During the past 3 years, the average E10 Growth Rate was -5.50% per year. During the past 5 years, the average E10 Growth Rate was -3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Keurig Dr Pepper was 11.90% per year. The lowest was -5.50% per year. And the median was -1.50% per year.

As of today (2025-07-03), Keurig Dr Pepper's current stock price is $33.79. Keurig Dr Pepper's E10 for the quarter that ended in Mar. 2025 was $2.68. Keurig Dr Pepper's Shiller PE Ratio of today is 12.61.

During the past 13 years, the highest Shiller PE Ratio of Keurig Dr Pepper was 39.40. The lowest was 7.13. And the median was 11.31.


Keurig Dr Pepper E10 Historical Data

The historical data trend for Keurig Dr Pepper's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Keurig Dr Pepper E10 Chart

Keurig Dr Pepper Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.17 3.21 3.14 3.00 2.71

Keurig Dr Pepper Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.98 2.90 2.82 2.71 2.68

Competitive Comparison of Keurig Dr Pepper's E10

For the Beverages - Non-Alcoholic subindustry, Keurig Dr Pepper's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keurig Dr Pepper's Shiller PE Ratio Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Keurig Dr Pepper's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Keurig Dr Pepper's Shiller PE Ratio falls into.


;
;

Keurig Dr Pepper E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Keurig Dr Pepper's adjusted earnings per share data for the three months ended in Mar. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.38/134.9266*134.9266
=0.380

Current CPI (Mar. 2025) = 134.9266.

Keurig Dr Pepper Quarterly Data

per share eps CPI Adj_EPS
201506 1.140 100.684 1.528
201509 1.050 100.392 1.411
201512 0.970 99.792 1.312
201603 0.960 100.470 1.289
201606 1.390 101.688 1.844
201609 1.290 101.861 1.709
201612 0.900 101.863 1.192
201703 0.960 102.862 1.259
201706 1.020 103.349 1.332
201709 1.110 104.136 1.438
201712 2.800 104.011 3.632
201803 0.110 105.290 0.141
201806 0.100 106.317 0.127
201809 0.110 106.507 0.139
201812 0.190 105.998 0.242
201903 0.160 107.251 0.201
201906 0.220 108.070 0.275
201909 0.210 108.329 0.262
201912 0.290 108.420 0.361
202003 0.110 108.902 0.136
202006 0.210 108.767 0.261
202009 0.310 109.815 0.381
202012 0.300 109.897 0.368
202103 0.230 111.754 0.278
202106 0.310 114.631 0.365
202109 0.370 115.734 0.431
202112 0.590 117.630 0.677
202203 0.410 121.301 0.456
202206 0.150 125.017 0.162
202209 0.130 125.227 0.140
202212 0.320 125.222 0.345
202303 0.330 127.348 0.350
202306 0.360 128.729 0.377
202309 0.370 129.860 0.384
202312 0.490 129.419 0.511
202403 0.330 131.776 0.338
202406 0.380 132.554 0.387
202409 0.450 133.029 0.456
202412 -0.110 133.157 -0.111
202503 0.380 134.927 0.380

Add all the adjusted EPS together and divide 10 will get our e10.


Keurig Dr Pepper  (NAS:KDP) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Keurig Dr Pepper's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=33.79/2.68
=12.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Keurig Dr Pepper was 39.40. The lowest was 7.13. And the median was 11.31.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Keurig Dr Pepper E10 Related Terms

Thank you for viewing the detailed overview of Keurig Dr Pepper's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Keurig Dr Pepper Business Description

Address
53 South Avenue, Burlington, MA, USA, 01803
Keurig Dr Pepper was established in 2018 following a merger between Keurig Green Mountain Coffee and Dr Pepper Snapple. The company manufactures and distributes coffee systems (including coffee brewers and single-serve coffee pods) under the Keurig and Green Mountain brands, as well as ready-to-drink beverages including flavored (non-cola) sparkling soft drinks under well-known brands such as Dr Pepper, Snapple, and Canada Dry. The company controls production and route to market for its own brands through in-house manufacturing plants and distribution infrastructure and leverages these facilities to manufacture and distribute for third-party coffee and beverage brands via licensing and partnership agreements. The US and Canada make up 95% of revenue, with the rest from Mexico.
Executives
Mary Beth Denooyer officer: Chief Human Resources Officer 53 SOUTH AVENUE, BURLINGTON MA 01803
Angela A. Stephens officer: Sr. Vice President, Controller 6425 HALL OF FAME LANE, FRISCO TX 75034
Robert James Gamgort director, officer: CEO & President KEURIG DR PEPPER INC., 6425 HALL OF FAME LANE, FRISCO TX 75034
Maple Holdings B.v. 10 percent owner OOSTERDOKSSTRAAT 80, AMSTERDAM P7 1011DK
Matthew Andrew Archambault officer: President, Commercial 6425 HALL OF FAME LANE, FRISCO TX 75034
Roger Frederick Johnson officer: Chief Supply Chain Officer 53 SOUTH AVENUE, BURLINGTON MA 01803
Jab Holdings B.v. 10 percent owner PIET HEINKADE 55, AMSTERDAM P7 NL 1019 GM
Karin Rotem-wildeman officer: Chief R&D Officer 6425 HALL OF FAME LANE, FRISCO TX 75034
Robert S Singer director 6301 FITCH PATH, NEW ALBANY OH 43054
Sudhanshu Shekhar Priyadarshi officer: Chief Financial Officer 6425 HALL OF FAME LANE, FRISCO TX 75034
Olivier Goudet director 350 FIFTH AVENUE, NEW YORK NY 10118
Peter Harf director C/O COTY INC., 350 FIFTH AVENUE, NEW YORK NY 10118
Timothy P. Cofer officer: Chief Operating Officer 6425 HALL OF FAME LANE, FRISCO TX 75034
Anthony Shoemaker officer: Chief Legal Officer 6425 HALL OF FAME LANE, FRISCO TX 75034
Maria A. Sceppaguercio-gever officer: Chief Corp. Affairs Officer 53 SOUTH AVENUE, BURLINGTON MA 01803