GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Boston Beer Co Inc (MEX:SAM) » Definitions » Piotroski F-Score

Boston Beer Co (MEX:SAM) Piotroski F-Score : 7 (As of Oct. 09, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Boston Beer Co Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Boston Beer Co has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Boston Beer Co's Piotroski F-Score or its related term are showing as below:

MEX:SAM' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 9
Current: 7

During the past 13 years, the highest Piotroski F-Score of Boston Beer Co was 9. The lowest was 2. And the median was 6.


Boston Beer Co Piotroski F-Score Historical Data

The historical data trend for Boston Beer Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Boston Beer Co Piotroski F-Score Chart

Boston Beer Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 4.00 9.00 8.00

Boston Beer Co Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 8.00 8.00 8.00 7.00

Competitive Comparison of Boston Beer Co's Piotroski F-Score

For the Beverages - Brewers subindustry, Boston Beer Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boston Beer Co's Piotroski F-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Boston Beer Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Boston Beer Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Net Income was 788.989 + -307.641 + 209.063 + 958.856 = MXN1,649 Mil.
Cash Flow from Operations was 2286.474 + 555.907 + -81.056 + 1758.73 = MXN4,520 Mil.
Revenue was 10479.191 + 6683.135 + 7070.868 + 10609.135 = MXN34,842 Mil.
Gross Profit was 4784.065 + 2510.423 + 3092.679 + 4881.538 = MXN15,269 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Jun24) was
(25588.179 + 26422.516 + 24273.056 + 22972.337 + 26297.519) / 5 = MXN25110.7214 Mil.
Total Assets at the begining of this year (Jun23) was MXN25,588 Mil.
Long-Term Debt & Capital Lease Obligation was MXN604 Mil.
Total Current Assets was MXN9,641 Mil.
Total Current Liabilities was MXN4,945 Mil.
Net Income was 548.858 + -222.586 + -161.432 + 994.946 = MXN1,160 Mil.

Revenue was 11997.652 + 8724.947 + 7390.25 + 10342.983 = MXN38,456 Mil.
Gross Profit was 5184.561 + 3226.841 + 2805.808 + 4700.223 = MXN15,917 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was
(29784.015 + 30789.99 + 27699.39 + 25099.957 + 25588.179) / 5 = MXN27792.3062 Mil.
Total Assets at the begining of last year (Jun22) was MXN29,784 Mil.
Long-Term Debt & Capital Lease Obligation was MXN699 Mil.
Total Current Assets was MXN8,865 Mil.
Total Current Liabilities was MXN4,506 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Boston Beer Co's current Net Income (TTM) was 1,649. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Boston Beer Co's current Cash Flow from Operations (TTM) was 4,520. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=1649.267/25588.179
=0.06445425

ROA (Last Year)=Net Income/Total Assets (Jun22)
=1159.786/29784.015
=0.03893988

Boston Beer Co's return on assets of this year was 0.06445425. Boston Beer Co's return on assets of last year was 0.03893988. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Boston Beer Co's current Net Income (TTM) was 1,649. Boston Beer Co's current Cash Flow from Operations (TTM) was 4,520. ==> 4,520 > 1,649 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=604.215/25110.7214
=0.02406203

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=698.7/27792.3062
=0.02514005

Boston Beer Co's gearing of this year was 0.02406203. Boston Beer Co's gearing of last year was 0.02514005. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun24)=Total Current Assets/Total Current Liabilities
=9640.936/4945.457
=1.949453

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=8864.596/4505.537
=1.96748934

Boston Beer Co's current ratio of this year was 1.949453. Boston Beer Co's current ratio of last year was 1.96748934. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Boston Beer Co's number of shares in issue this year was 11.898. Boston Beer Co's number of shares in issue last year was 12.276. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=15268.705/34842.329
=0.43822286

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=15917.433/38455.832
=0.41391467

Boston Beer Co's gross margin of this year was 0.43822286. Boston Beer Co's gross margin of last year was 0.41391467. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=34842.329/25588.179
=1.36165723

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=38455.832/29784.015
=1.29115675

Boston Beer Co's asset turnover of this year was 1.36165723. Boston Beer Co's asset turnover of last year was 1.29115675. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+1+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Boston Beer Co has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Boston Beer Co  (MEX:SAM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Boston Beer Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Boston Beer Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Boston Beer Co Business Description

Traded in Other Exchanges
Address
One Design Center Place, Suite 850, Boston, MA, USA, 02210
Boston Beer is a top player in high-end malt beverages and adjacent categories in the us, with strong positions in craft beer, flavored malt beverages, hard cider, and hard seltzer. The bulk of volume and revenue is concentrated in four brands: Samuel Adams, Angry Orchard, Twisted Tea, and Truly. Beverages are produced using a hybrid model leveraging both in-house capacities and third-party breweries through contract arrangements. While the firm is required to use distributors to reach end markets, including retailers and on-premises operators, it also employs 500 internal sales representatives to educate the market about its products. The firm generates over 95% of sales in the us.