GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » EdgeMode Inc (OTCPK:EDGM) » Definitions » Intrinsic Value: Projected FCF

EDGM (EdgeMode) Intrinsic Value: Projected FCF : $0.00 (As of Oct. 16, 2024)


View and export this data going back to 2022. Start your Free Trial

What is EdgeMode Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-10-16), EdgeMode's Intrinsic Value: Projected FCF is $0.00. The stock price of EdgeMode is $0.01. Therefore, EdgeMode's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for EdgeMode's Intrinsic Value: Projected FCF or its related term are showing as below:

EDGM's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 0.995
* Ranked among companies with meaningful Price-to-Projected-FCF only.

EdgeMode Intrinsic Value: Projected FCF Historical Data

The historical data trend for EdgeMode's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EdgeMode Intrinsic Value: Projected FCF Chart

EdgeMode Annual Data
Trend Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
- - -

EdgeMode Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of EdgeMode's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, EdgeMode's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EdgeMode's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, EdgeMode's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where EdgeMode's Price-to-Projected-FCF falls into.



EdgeMode Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



EdgeMode  (OTCPK:EDGM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

EdgeMode's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.01/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


EdgeMode Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of EdgeMode's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


EdgeMode Business Description

Traded in Other Exchanges
N/A
Address
110 East Broward Boulevard, Suite 1700, Ft. Lauderdale, FL, USA, 33301
EdgeMode Inc is a shell company.
Executives
Charles Thomas Faulkner director, 10 percent owner, officer: CEO and President 350 NORTH ORLEANS STREET, SUITE 9000N, CHICAGO IL 60654
Simon Enrico Wajcenberg director, 10 percent owner, officer: CFO, Treasurer and Secretary TIDES, UNIT 204, 176, SOUTH SOUND ROAD, GEORGE TOWN E9 KY1-1105
Christina Dixon 10 percent owner 3858 COUNTY ROAD 308, ELLINGTON MO 63638
Roger L Dixon 10 percent owner 3858 COUNTY ROAD 308, ELLINGTON MO 63638

EdgeMode Headlines

No Headlines