GURUFOCUS.COM » STOCK LIST » Technology » Software » Rego Payment Architectures Inc (OTCPK:RPMT) » Definitions » Intrinsic Value: Projected FCF

RPMT (Rego Payment Architectures) Intrinsic Value: Projected FCF : $-0.60 (As of Oct. 10, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Rego Payment Architectures Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-10-10), Rego Payment Architectures's Intrinsic Value: Projected FCF is $-0.60. The stock price of Rego Payment Architectures is $0.9702. Therefore, Rego Payment Architectures's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Rego Payment Architectures's Intrinsic Value: Projected FCF or its related term are showing as below:

RPMT's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.65
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Rego Payment Architectures Intrinsic Value: Projected FCF Historical Data

The historical data trend for Rego Payment Architectures's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rego Payment Architectures Intrinsic Value: Projected FCF Chart

Rego Payment Architectures Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.65 -0.62 -0.51 -0.58 -0.56

Rego Payment Architectures Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.51 -0.52 -0.56 -0.59 -0.60

Competitive Comparison of Rego Payment Architectures's Intrinsic Value: Projected FCF

For the Software - Infrastructure subindustry, Rego Payment Architectures's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rego Payment Architectures's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Rego Payment Architectures's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Rego Payment Architectures's Price-to-Projected-FCF falls into.



Rego Payment Architectures Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Rego Payment Architectures's Free Cash Flow(6 year avg) = $-4.23.

Rego Payment Architectures's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun24)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-4.232+-32.596/0.8)/135.996
=-0.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rego Payment Architectures  (OTCPK:RPMT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Rego Payment Architectures's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.9702/-0.5958640544878
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Rego Payment Architectures Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Rego Payment Architectures's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Rego Payment Architectures Business Description

Traded in Other Exchanges
N/A
Address
325 Sentry Parkway, Suite 200, Blue Bell, PA, USA, 19422
Rego Payment Architectures Inc is a provider of consumer software that delivers a mobile payment platform Mazoola. Its system allows parents and their children to manage, allocate funds and track their expenditures, savings, and charitable giving online. Its system is designed to allow the child to transact online without a credit card by gaining the parent's permission ahead of time and allowing the parent to set up the rules of use.
Executives
John Paul Dejoria Family Trust 10 percent owner 109 WEST 7TH STREET, SUITE 200, GEORGETOWN TX 78626
Joseph Robert Toczydlowski officer: CFO 39 CASTLETON DRIVE, RICHBORO PA 18954
Scott Alan Mcpherson officer: CFO 319 NORTH WOODMONT DRIVE, DOWNINGTOWN PA 19335
Peter S Pelullo 10 percent owner 630 WEST GERMANTOWN PIKE, SUITE 180, PLYMOUTH MEETING PA 19462
Rego Payment Architectures, Inc. officer: President and CEO 325 SENTRY PARKWAY, SUITE 200, BLUE BELL PA 19422
David A. Knight officer: President and COO C/O REGO PAYMENT ARCHITECTURES, INC., 18327 GRIDLEY ROAD, SUITE K, CERRITOS CA 90703
John R Coyne director, officer: Chief Executive Officer 466 SE 17TH TERRACE, DEERFIELD FL 33441
Kathe Mae Anchel director, officer: President and CEO 1621 LEWISTON DRIVE, SUNNYVALE CA 94087
Dale M Jensen director 9800 E DYNAMITE RD, STE 229, SCOTTSDALE AZ 85255
Manning Edwin Philip Alfred director EXECUTIVE BUSINESS CONSULTANCY LTD., TEN LOVAT LANE, 10-13 LOVAT LANE, LONDON X0 EC3R 8DN
Gerald Hannahs director 9721 COGDILL ROAD, SUITE 302, KNOXVILLE TN 37932
Mcdaniel George O Iii director 1800 WEST LOOP SOUTH, SUITE 500, HOUSTON TX 77027
Laura Janke Jaeger officer: SVP Corporate Development & GC C/O VIRTUAL PIGGY, INC., 1221 HERMOSA AVENUE, SUITE 210, HERMOSA BEACH CA 90254
William P Lyons director C/O AXS-ONE INC., 301 RT. 17 NORTH, RUTHERFORD NJ 07070
William Tobia director C/O VIRTUAL PIGGY, INC., 1221 HERMOSA AVENUE, SUITE 210, HERMOSA BEACH CA 90254

Rego Payment Architectures Headlines

From GuruFocus

New Report Reveals Untapped Youth Market for Banks and Credit Unions

By sperokesalga sperokesalga 05-23-2023