GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Grupo Aeroportuario del Pacifico SAB de CV (MEX:GAPB) » Definitions » Beneish M-Score

Grupo Aeroportuario del PacificoB de CV (MEX:GAPB) Beneish M-Score : -2.98 (As of Jul. 05, 2025)


View and export this data going back to 2006. Start your Free Trial

What is Grupo Aeroportuario del PacificoB de CV Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.98 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Grupo Aeroportuario del PacificoB de CV's Beneish M-Score or its related term are showing as below:

MEX:GAPB' s Beneish M-Score Range Over the Past 10 Years
Min: -3.32   Med: -2.59   Max: -1.6
Current: -2.98

During the past 13 years, the highest Beneish M-Score of Grupo Aeroportuario del PacificoB de CV was -1.60. The lowest was -3.32. And the median was -2.59.


Grupo Aeroportuario del PacificoB de CV Beneish M-Score Historical Data

The historical data trend for Grupo Aeroportuario del PacificoB de CV's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grupo Aeroportuario del PacificoB de CV Beneish M-Score Chart

Grupo Aeroportuario del PacificoB de CV Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.00 -2.71 -2.61 -2.63 -2.98

Grupo Aeroportuario del PacificoB de CV Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -2.98 -

Competitive Comparison of Grupo Aeroportuario del PacificoB de CV's Beneish M-Score

For the Airports & Air Services subindustry, Grupo Aeroportuario del PacificoB de CV's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grupo Aeroportuario del PacificoB de CV's Beneish M-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Grupo Aeroportuario del PacificoB de CV's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Grupo Aeroportuario del PacificoB de CV's Beneish M-Score falls into.


;
;

Grupo Aeroportuario del PacificoB de CV Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Grupo Aeroportuario del PacificoB de CV for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0457+0.528 * 1.0023+0.404 * 0.9976+0.892 * 1.0117+0.115 * 0.9209
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.4418+4.679 * -0.100645-0.327 * 1.003
=-2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was MXN3,708 Mil.
Revenue was MXN33,614 Mil.
Gross Profit was MXN19,588 Mil.
Total Current Assets was MXN17,458 Mil.
Total Assets was MXN81,653 Mil.
Property, Plant and Equipment(Net PPE) was MXN4,851 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN3,061 Mil.
Selling, General, & Admin. Expense(SGA) was MXN216 Mil.
Total Current Liabilities was MXN20,450 Mil.
Long-Term Debt & Capital Lease Obligation was MXN34,028 Mil.
Net Income was MXN8,612 Mil.
Gross Profit was MXN156 Mil.
Cash Flow from Operations was MXN16,674 Mil.
Total Receivables was MXN3,504 Mil.
Revenue was MXN33,224 Mil.
Gross Profit was MXN19,406 Mil.
Total Current Assets was MXN13,709 Mil.
Total Assets was MXN67,445 Mil.
Property, Plant and Equipment(Net PPE) was MXN4,600 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN2,546 Mil.
Selling, General, & Admin. Expense(SGA) was MXN148 Mil.
Total Current Liabilities was MXN12,086 Mil.
Long-Term Debt & Capital Lease Obligation was MXN32,777 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3707.541 / 33614.374) / (3504.246 / 33224.144)
=0.110296 / 0.105473
=1.0457

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(19405.53 / 33224.144) / (19588.136 / 33614.374)
=0.584079 / 0.582731
=1.0023

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (17457.511 + 4850.901) / 81653.073) / (1 - (13709.402 + 4599.538) / 67444.859)
=0.72679 / 0.728535
=0.9976

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=33614.374 / 33224.144
=1.0117

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2545.702 / (2545.702 + 4599.538)) / (3061.039 / (3061.039 + 4850.901))
=0.356279 / 0.386889
=0.9209

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(215.768 / 33614.374) / (147.907 / 33224.144)
=0.006419 / 0.004452
=1.4418

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((34027.66 + 20450.088) / 81653.073) / ((32776.888 + 12085.579) / 67444.859)
=0.667186 / 0.665173
=1.003

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8612.157 - 155.751 - 16674.34) / 81653.073
=-0.100645

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Grupo Aeroportuario del PacificoB de CV has a M-score of -2.98 suggests that the company is unlikely to be a manipulator.


Grupo Aeroportuario del PacificoB de CV Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Grupo Aeroportuario del PacificoB de CV's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Grupo Aeroportuario del PacificoB de CV Business Description

Traded in Other Exchanges
Address
Avenida Mariano Otero No. 1249-B, Torre Pacifico, Piso 6, Col. Rinconada del Bosque, Guadalajara, JAL, MEX, 44530
Grupo Aeroportuario del Pacifico SAB de CV is engaged in the construction, development, and operation of airports in Mexico. The company's segment includes Guadalajara; Tijuana; Puerto Vallarta; San Jose del Cabo; Montego Bay; Hermosillo; Guanajuato and Other Airports. It generates maximum revenue from the Guadalajara segment.

Grupo Aeroportuario del PacificoB de CV Headlines

No Headlines