S&P Global Beneish M-Score Historical Data
The historical data trend for S&P Global's Beneish M-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
S&P Global Beneish M-Score Chart
|
S&P Global Annual Data
|
|
Trend |
Dec14 |
Dec15 |
Dec16 |
Dec17 |
Dec18 |
Dec19 |
Dec20 |
Dec21 |
Dec22 |
Dec23 |
| Beneish M-Score |
|
Get a 7-Day Free Trial
|
|
|
-2.50 |
-2.89 |
-2.69 |
-1.51 |
-2.44 |
|
S&P Global Quarterly Data
|
|
Sep19 |
Dec19 |
Mar20 |
Jun20 |
Sep20 |
Dec20 |
Mar21 |
Jun21 |
Sep21 |
Dec21 |
Mar22 |
Jun22 |
Sep22 |
Dec22 |
Mar23 |
Jun23 |
Sep23 |
Dec23 |
Mar24 |
Jun24 |
| Beneish M-Score |
Get a 7-Day Free Trial
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.40 |
-2.44 |
-2.44 |
-2.41 |
-2.55 |
Competitive Comparison of S&P Global's Beneish M-Score
For the Financial Data & Stock Exchanges subindustry, S&P Global's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
S&P Global's Beneish M-Score Distribution in the Capital Markets Industry
For the Capital Markets industry and Financial Services sector, S&P Global's Beneish M-Score distribution charts can be found below:
* The bar in red indicates where S&P Global's Beneish M-Score falls into.
S&P Global Beneish M-Score Calculation
The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.
The M-Score Variables:
The M-score of S&P Global for today is based on a combination of the following eight different indices:
| M | = | -4.84 | + | 0.92 * DSRI | + | 0.528 * GMI | + | 0.404 * AQI | + | 0.892 * SGI | + | 0.115 * DEPI |
| = | -4.84 | + | 0.92 * 0.9669 | + | 0.528 * 0.9675 | + | 0.404 * 0.9845 | + | 0.892 * 1.1009 | + | 0.115 * 0.976 |
| - | 0.172 * SGAI | + | 4.679 * TATA | - | 0.327 * LVGI |
| - | 0.172 * 0.9014 | + | 4.679 * -0.025494 | - | 0.327 * 1.0051 |
| = | -2.55 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
| This Year (Jun24) TTM: | Last Year (Jun23) TTM: |
Total Receivables was $2,709 Mil.
Revenue was 3549 + 3491 + 3152 + 3084 = $13,276 Mil.
Gross Profit was 2464 + 2371 + 2120 + 2089 = $9,044 Mil.
Total Current Assets was $5,642 Mil.
Total Assets was $60,956 Mil.
Property, Plant and Equipment(Net PPE) was $620 Mil.
Depreciation, Depletion and Amortization(DDA) was $1,151 Mil.
Selling, General, & Admin. Expense(SGA) was $3,122 Mil.
Total Current Liabilities was $5,500 Mil.
Long-Term Debt & Capital Lease Obligation was $11,916 Mil.
Net Income was 1011 + 991 + 579 + 742 = $3,323 Mil.
Non Operating Income was 16 + 15 + -18 + 13 = $26 Mil.
Cash Flow from Operations was 1556 + 948 + 1334 + 1013 = $4,851 Mil.
|
Total Receivables was $2,545 Mil.
Revenue was 3101 + 3160 + 2937 + 2861 = $12,059 Mil.
Gross Profit was 2075 + 2072 + 1929 + 1872 = $7,948 Mil.
Total Current Assets was $4,720 Mil.
Total Assets was $60,695 Mil.
Property, Plant and Equipment(Net PPE) was $659 Mil.
Depreciation, Depletion and Amortization(DDA) was $1,143 Mil.
Selling, General, & Admin. Expense(SGA) was $3,146 Mil.
Total Current Liabilities was $6,030 Mil.
Long-Term Debt & Capital Lease Obligation was $11,223 Mil.
|
1. DSRI = Days Sales in Receivables Index
Measured as the ratio of Revenue in Total Receivables in year t to year t-1.
A large increase in DSR could be indicative of revenue inflation.
| DSRI | = | (Receivables_t / Revenue_t) | / | (Receivables_t-1 / Revenue_t-1) |
| = | (2709 / 13276) | / | (2545 / 12059) |
| = | 0.204052 | / | 0.211046 |
| | = | 0.9669 |
2. GMI = Gross Margin Index
Measured as the ratio of gross margin in year t-1 to gross margin in year t.
Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.
| GMI | = | GrossMargin_t-1 | / | GrossMargin_t |
| = | (GrossProfit_t-1 / Revenue_t-1) | / | (GrossProfit_t / Revenue_t) |
| = | (7948 / 12059) | / | (9044 / 13276) |
| = | 0.659093 | / | 0.681229 |
| | = | 0.9675 |
3. AQI = Asset Quality Index
AQI is the ratio of asset quality in year t to year t-1.
Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.
| AQI | = | (1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) | / | (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1) |
| = | (1 - (5642 + 620) / 60956) | / | (1 - (4720 + 659) / 60695) |
| = | 0.89727 | / | 0.911377 |
| | = | 0.9845 |
4. SGI = Sales Growth Index
Ratio of Revenue in year t to sales in year t-1.
Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.
| SGI | = | Sales_t | / | Sales_t-1 |
| = | Revenue_t | / | Revenue_t-1 |
| = | 13276 | / | 12059 |
| | = | 1.1009 |
5. DEPI = Depreciation Index
Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.
DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.
| DEPI | = | (Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) | / | (Depreciation_t / (Depreciaton_t + PPE_t)) |
| = | (1143 / (1143 + 659)) | / | (1151 / (1151 + 620)) |
| = | 0.634295 | / | 0.649915 |
| | = | 0.976 |
Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.
6. SGAI = Sales, General and Administrative expenses Index
The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.
SGA expenses index > 1 means that the company is becoming less efficient in generate sales.
| SGAI | = | (SGA_t / Sales_t) | / | (SGA_t-1 /Sales_t-1) |
| = | (3122 / 13276) | / | (3146 / 12059) |
| = | 0.235161 | / | 0.260884 |
| | = | 0.9014 |
7. LVGI = Leverage Index
The ratio of total debt to Total Assets in year t relative to yeat t-1.
An LVGI > 1 indicates an increase in leverage
| LVGI | = | ((LTD_t + CurrentLiabilities_t) / TotalAssets_t) | / | ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1) |
| = | ((11916 + 5500) / 60956) | / | ((11223 + 6030) / 60695) |
| = | 0.285714 | / | 0.284257 |
| | = | 1.0051 |
8. TATA = Total Accruals to Total Assets
Total accruals calculated as the change in working capital accounts other than cash less depreciation.
| TATA | = | (IncomefromContinuingOperations_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
| = | (NetIncome_t - NonOperatingIncome_t | - | CashFlowsfromOperations_t) | / | TotalAssets_t |
| = | (3323 - 26 | - | 4851) | / | 60956 |
| | = | -0.025494 |
An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.
S&P Global has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
SPGI has been successfully added to your